La Cubanita Den Helder
La Cubanita Den Helder
| Project nr.: | 84 | Financieringsbedrag: | € 55.000,00 |
|---|---|---|---|
| Bedrijfstype: | Restaurant | Geïnvesteerd: | € 55.000,00 |
| Kenmerk financiering: | Bedrijfsovername | Rente per jaar: | 7.5% |
| Categorie: | Looptijd annuiteit: | 24 mnd |
€ 55.000,00
geïnvesteerd
100%
gefinancierd
43
investeerders
9jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 11-10-2026 | €2.000,00 | €90,00 * | €77,50 | €12,50 | €90,00 |
| 2 | 11-11-2026 | €1.922,50 | €90,00 | €77,98 | €12,02 | €180,00 |
| 3 | 11-12-2026 | €1.844,52 | €90,00 | €78,47 | €11,53 | €270,00 |
| 4 | 11-01-2027 | €1.766,05 | €90,00 | €78,96 | €11,04 | €360,00 |
| 5 | 11-02-2027 | €1.687,08 | €90,00 | €79,45 | €10,55 | €450,00 |
| 6 | 11-03-2027 | €1.607,63 | €90,00 | €79,95 | €10,05 | €540,00 |
| 7 | 11-04-2027 | €1.527,68 | €90,00 | €80,45 | €9,55 | €630,00 |
| 8 | 11-05-2027 | €1.447,23 | €90,00 | €80,95 | €9,05 | €720,00 |
| 9 | 11-06-2027 | €1.366,27 | €90,00 | €81,46 | €8,54 | €810,00 |
| 10 | 11-07-2027 | €1.284,81 | €90,00 | €81,97 | €8,03 | €900,00 |
| 11 | 11-08-2027 | €1.202,84 | €90,00 | €82,48 | €7,52 | €990,00 |
| 12 | 11-09-2027 | €1.120,36 | €90,00 | €83,00 | €7,00 | €1.080,00 |
| 13 | 11-10-2027 | €1.037,37 | €90,00 | €83,52 | €6,48 | €1.170,00 |
| 14 | 11-11-2027 | €953,85 | €90,00 | €84,04 | €5,96 | €1.260,00 |
| 15 | 11-12-2027 | €869,81 | €90,00 | €84,56 | €5,44 | €1.350,00 |
| 16 | 11-01-2028 | €785,25 | €90,00 | €85,09 | €4,91 | €1.440,00 |
| 17 | 11-02-2028 | €700,16 | €90,00 | €85,62 | €4,38 | €1.530,00 |
| 18 | 11-03-2028 | €614,54 | €90,00 | €86,16 | €3,84 | €1.620,00 |
| 19 | 11-04-2028 | €528,38 | €90,00 | €86,70 | €3,30 | €1.710,00 |
| 20 | 11-05-2028 | €441,68 | €90,00 | €87,24 | €2,76 | €1.800,00 |
| 21 | 11-06-2028 | €354,44 | €90,00 | €87,78 | €2,22 | €1.890,00 |
| 22 | 11-07-2028 | €266,66 | €90,00 | €88,33 | €1,67 | €1.980,00 |
| 23 | 11-08-2028 | €178,32 | €90,00 | €88,88 | €1,12 | €2.070,00 |
| 24 | 11-09-2028 | €89,44 | €90,00 | €89,46 | €0,54 | €2.160,00 |
| Totaal | €0,00 | €2.160,00 | €2.000,00 | €160,00 | €180,00 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 15 december 2016 | € 10.000,00 |
| 15 december 2016 | € 5.000,00 |
| 15 december 2016 | € 4.000,00 |
| 15 december 2016 | € 2.500,00 |
| 15 december 2016 | € 2.500,00 |
| 15 december 2016 | € 2.500,00 |
| 15 december 2016 | € 2.250,00 |
| 15 december 2016 | € 2.000,00 |
| 15 december 2016 | € 2.000,00 |
| 15 december 2016 | € 1.500,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 18 oktober 2018 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 1.000,00 |
| 15 december 2016 | € 750,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 500,00 |
| 15 december 2016 | € 250,00 |
| 15 december 2016 | € 250,00 |
| 15 december 2016 | € 250,00 |
| 15 december 2016 | € 250,00 |
| 15 december 2016 | € 250,00 |
| 15 december 2016 | € 250,00 |